Featured
FISCAL YEAR JULY 1, 2025 - JUN...
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
LEVY ESTIMATE - BUDGET DOCUMENT
STATE OF WEST VIRGINIA
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
In accordance with Code sect.11-8-14, as amended, the Council proceeded to make an estimate of the amounts necessary to be raised by levy of taxes for the current fiscal year, and does determine and estimate the several amounts to be as follows:
The amount due and the amount that will become due and collectible from every source during the fiscal year INCLUDING THE LEVY OF TAXES is as follows:
REVENUE SOURCE
Assigned Fund Balance (General Fund only) 11,313
Property Taxes - Current Expense 98,852
Tax Loss Restoration 14,509
Gas & Oil Severance Tax 4,815
Excise Tax on Utilities 30,000
Business and Occupation Tax 55,000
Wine & Liquor Tax 400
Fines, Fees and Court Costs 33,000
Licenses 225
Building Permits Fees 135
Miscellaneous Permits 100
IRP Fees (Interstate Registration Plan) 11,054
Parks & Recreation 4,893
Rents, Royalties, and Concessions 44,980
Refuse Collection 70,000
Police Protection Fees 30,000
Fire Protection Fees 30,749
Street Fees 35,879
Gaming Income 7,462
Video Lottery (LVL) 6,107
TOTAL ESTIMATED REVENUE
(GENERAL FUND) $489,473
COAL SEVERANCE TAX FUND
REVENUE SOURCE
Coal Severance Tax $ 9,468
TOTAL ESTIMATED REVENUE
(COAL SEVERANCE FUND) $ 9,468
General Coal Severance
Fund Fund
ESTIMATED CURRENT EXPENDITURES
Economic Development $ - $4,468
Mayor's Office 4,950 -
City Council 9,000 -
Recorder's Office 4,950 -
Treasurer's Office 1,080 -
City Clerk's Office 2,000 -
Police Judge's Office 3,600 -
City Attorney 10,000 -
City Auditor 12,000 -
Main Street Program 2,000 -
Rehabilitation of Property 5,000 -
Printing 4,000 -
Custodial 1,200 -
Regional Development Authority 200 -
Elections 2,000 -
City Hall 67,633 5,000
Other Buildings 11,313 -
Internal Audit 15,000 -
Public Grounds 10,000 -
Police Department 63,010 -
Police-Special Duty 200 -
Fire Department 32,000 -
Dog Warden/Humane Society 1,000 -
Fire Hydrants 4,800 -
Juvenile Justice Diversion Program 610 -
Streets and Highways 31,498 -
Street Lights 21,000 -
Signs and Signals 1,000 -
Snow Removal 3,500 -
Central Garage 2,500 -
Street Construction 59,502 -
Street Cleaning 3,000 -
Garbage Department 55,000 -
Landfill/Incinerator Department 22,000 -
Parks & Recreation 9,725 -
Travel Council 1,200 -
Fair Associations/Festivals 4,500 -
Community Center 3,000 -
Playgrounds 1,502 -
Beautification Programs 1,000 -
Social Services 2,000 -
TOTAL ESTIMATED EXPENDITURES $489,473 $9,468
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
Regular Current Expense Levy
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
Certificate of Valuation
Assessed Value Levy Taxes
for Tax Purposes Rate/$100 Levied
CLASS I
Personal Property $ 0 12.50 $ 0
Public Utility 0 0
Total Class I $ 0 $ 0
CLASS II
Real Estate $ 19,676,470 25.00 $ 49,191
Personal Property 0 0
Total Class II $ 19,676,470 $ 49,191
CLASS IV
Real Estate $ 4,791,090 50.00 $ 23,955
Personal Property 3,390,733 16,954
Public Utility 3,879,956 19,400
Total Class IV $ 12,061,779 $ 60,309
Total Value &
Projected Revenue $31,738,249 $109,500
Less Delinquencies, Exonerations
& Uncollectable Taxes 6.00% 6,570
Less Tax Discounts (use Total
Projected Revenue to calculate) 2.50% 2,573
Less Allowance for Tax Increment Financing
(if Applicable) 0
Total Projected Property Tax Collection $100,357
Less Assessor Valuation Fund 1.50% 1,505
(Subtracted from regular current expense
taxes levied only)
Net Amount to be Raised by
Levy of Property Taxes $98,852
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
Excess Levy/Levies
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
Certificate of Valuation
Assessed Value Levy Taxes
for Tax Purposes Rate/$100 Levied
CLASS I
Personal Property $ 0 0.00 $ 0
Public Utility 0 0
Total Class I $ 0 $ 0
CLASS II
Real Estate $ 19,676,470 0.00 $ 0
Personal Property 0 0
Total Class II $ 19,676,470 $ 0
CLASS IV
Real Estate $ 4,791,090 0.00 $ 0
Personal Property 3,390,733 0
Public Utility 3,879,956 0
Total Class IV $ 12,061,779 0
Total Value &
Projected Revenue $31,738,249 $ 0
Less Delinquencies, Exonerations
& Uncollectable Taxes 6.00% 0
Less Tax Discounts (use Total
Projected Revenue to calculate) 2.50% 0
Net Amount to be Raised by Levy
for Budget Purposes $ 0
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
Excess or Bond Levy
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
Certificate of Valuation
Assessed Value Levy Taxes
for Tax Purposes Rate/$100 Levied
CLASS I
Personal Property $ 0 0.00 $ 0
Public Utility 0 0
Total Class I $ 0 $ 0
CLASS II
Real Estate $ 19,676,470 0.00 $ 0
Personal Property 0 0
Total Class II $ 19,676,470 $ 0
CLASS IV
Real Estate $ 4,791,090 0.00 $ 0
Personal Property 3,390,733 0
Public Utility 3,879,956 0
Total Class IV $ 12,061,779 0
Total Value &
Projected Revenue $ 31,738,249 $ 0
Less Delinquencies, Exonerations
& Uncollectable Taxes 6.00% 0
Less Tax Discounts (use Total
Projected Revenue to calculate) 2.50% 0
Net Amount to be Raised by Levy
for Budget Purposes $ 0
STATE OF WEST VIRGINIA
COUNTY OF Marion
MUNICIPALITY OF RIVESVILLE
I, Ashlee A. Sheets, Recording Officer of said municipality, do hereby certify that the foregoing are true copies from the record of the orders made and entered by the council of the said municipality on the 14th day of April, 2025.
Ashlee A. Sheets
Recorder
LEVY ESTIMATE - BUDGET DOCUMENT
STATE OF WEST VIRGINIA
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
In accordance with Code sect.11-8-14, as amended, the Council proceeded to make an estimate of the amounts necessary to be raised by levy of taxes for the current fiscal year, and does determine and estimate the several amounts to be as follows:
The amount due and the amount that will become due and collectible from every source during the fiscal year INCLUDING THE LEVY OF TAXES is as follows:
REVENUE SOURCE
Assigned Fund Balance (General Fund only) 11,313
Property Taxes - Current Expense 98,852
Tax Loss Restoration 14,509
Gas & Oil Severance Tax 4,815
Excise Tax on Utilities 30,000
Business and Occupation Tax 55,000
Wine & Liquor Tax 400
Fines, Fees and Court Costs 33,000
Licenses 225
Building Permits Fees 135
Miscellaneous Permits 100
IRP Fees (Interstate Registration Plan) 11,054
Parks & Recreation 4,893
Rents, Royalties, and Concessions 44,980
Refuse Collection 70,000
Police Protection Fees 30,000
Fire Protection Fees 30,749
Street Fees 35,879
Gaming Income 7,462
Video Lottery (LVL) 6,107
TOTAL ESTIMATED REVENUE
(GENERAL FUND) $489,473
COAL SEVERANCE TAX FUND
REVENUE SOURCE
Coal Severance Tax $ 9,468
TOTAL ESTIMATED REVENUE
(COAL SEVERANCE FUND) $ 9,468
General Coal Severance
Fund Fund
ESTIMATED CURRENT EXPENDITURES
Economic Development $ - $4,468
Mayor's Office 4,950 -
City Council 9,000 -
Recorder's Office 4,950 -
Treasurer's Office 1,080 -
City Clerk's Office 2,000 -
Police Judge's Office 3,600 -
City Attorney 10,000 -
City Auditor 12,000 -
Main Street Program 2,000 -
Rehabilitation of Property 5,000 -
Printing 4,000 -
Custodial 1,200 -
Regional Development Authority 200 -
Elections 2,000 -
City Hall 67,633 5,000
Other Buildings 11,313 -
Internal Audit 15,000 -
Public Grounds 10,000 -
Police Department 63,010 -
Police-Special Duty 200 -
Fire Department 32,000 -
Dog Warden/Humane Society 1,000 -
Fire Hydrants 4,800 -
Juvenile Justice Diversion Program 610 -
Streets and Highways 31,498 -
Street Lights 21,000 -
Signs and Signals 1,000 -
Snow Removal 3,500 -
Central Garage 2,500 -
Street Construction 59,502 -
Street Cleaning 3,000 -
Garbage Department 55,000 -
Landfill/Incinerator Department 22,000 -
Parks & Recreation 9,725 -
Travel Council 1,200 -
Fair Associations/Festivals 4,500 -
Community Center 3,000 -
Playgrounds 1,502 -
Beautification Programs 1,000 -
Social Services 2,000 -
TOTAL ESTIMATED EXPENDITURES $489,473 $9,468
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
Regular Current Expense Levy
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
Certificate of Valuation
Assessed Value Levy Taxes
for Tax Purposes Rate/$100 Levied
CLASS I
Personal Property $ 0 12.50 $ 0
Public Utility 0 0
Total Class I $ 0 $ 0
CLASS II
Real Estate $ 19,676,470 25.00 $ 49,191
Personal Property 0 0
Total Class II $ 19,676,470 $ 49,191
CLASS IV
Real Estate $ 4,791,090 50.00 $ 23,955
Personal Property 3,390,733 16,954
Public Utility 3,879,956 19,400
Total Class IV $ 12,061,779 $ 60,309
Total Value &
Projected Revenue $31,738,249 $109,500
Less Delinquencies, Exonerations
& Uncollectable Taxes 6.00% 6,570
Less Tax Discounts (use Total
Projected Revenue to calculate) 2.50% 2,573
Less Allowance for Tax Increment Financing
(if Applicable) 0
Total Projected Property Tax Collection $100,357
Less Assessor Valuation Fund 1.50% 1,505
(Subtracted from regular current expense
taxes levied only)
Net Amount to be Raised by
Levy of Property Taxes $98,852
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
Excess Levy/Levies
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
Certificate of Valuation
Assessed Value Levy Taxes
for Tax Purposes Rate/$100 Levied
CLASS I
Personal Property $ 0 0.00 $ 0
Public Utility 0 0
Total Class I $ 0 $ 0
CLASS II
Real Estate $ 19,676,470 0.00 $ 0
Personal Property 0 0
Total Class II $ 19,676,470 $ 0
CLASS IV
Real Estate $ 4,791,090 0.00 $ 0
Personal Property 3,390,733 0
Public Utility 3,879,956 0
Total Class IV $ 12,061,779 0
Total Value &
Projected Revenue $31,738,249 $ 0
Less Delinquencies, Exonerations
& Uncollectable Taxes 6.00% 0
Less Tax Discounts (use Total
Projected Revenue to calculate) 2.50% 0
Net Amount to be Raised by Levy
for Budget Purposes $ 0
MUNICIPALITY OF RIVESVILLE, WEST VIRGINIA
Excess or Bond Levy
FISCAL YEAR JULY 1, 2025 - JUNE 30, 2026
Certificate of Valuation
Assessed Value Levy Taxes
for Tax Purposes Rate/$100 Levied
CLASS I
Personal Property $ 0 0.00 $ 0
Public Utility 0 0
Total Class I $ 0 $ 0
CLASS II
Real Estate $ 19,676,470 0.00 $ 0
Personal Property 0 0
Total Class II $ 19,676,470 $ 0
CLASS IV
Real Estate $ 4,791,090 0.00 $ 0
Personal Property 3,390,733 0
Public Utility 3,879,956 0
Total Class IV $ 12,061,779 0
Total Value &
Projected Revenue $ 31,738,249 $ 0
Less Delinquencies, Exonerations
& Uncollectable Taxes 6.00% 0
Less Tax Discounts (use Total
Projected Revenue to calculate) 2.50% 0
Net Amount to be Raised by Levy
for Budget Purposes $ 0
STATE OF WEST VIRGINIA
COUNTY OF Marion
MUNICIPALITY OF RIVESVILLE
I, Ashlee A. Sheets, Recording Officer of said municipality, do hereby certify that the foregoing are true copies from the record of the orders made and entered by the council of the said municipality on the 14th day of April, 2025.
Ashlee A. Sheets
Recorder
Posted Online 30 weeks ago
Check back daily to see new goods and services, or to sell more stuff.
Place an Ad